2025-city-of-oakland-acfr_final-123025.pdf
Figures extracted from this document
Extracted text
Business-type Activities - Enterprise Funds
Governmental
Activities
Sewer Service
Fund
Nonmajor Fund
Parks and
Recreation
Total
Internal
Service
Funds
CASH FLOWS FROM OPERATING ACTIVITIES
Cash receipts from interfund services provided
$
โ
$
โ
$
โ
$
145,646
Cash received from customers and users
74,874
โ
74,874
โ
Cash received from tenants for rents
โ
1,036
1,036
โ
Cash from other sources
7
โ
7
1,990
Cash paid to employees
(24,375)
(140)
(24,515)
(60,377)
Cash paid to suppliers
(30,206)
(677)
(30,883)
(95,452)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
20,300
219
20,519
(8,193)
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES
Proceeds from (repayment of) interfund loans
โ
(233)
(233)
(57)
Transfers in
โ
427
427
โ
Transfers out
(1,697)
(1)
(1,698)
(6,690)
NET CASH PROVIDED BY (USED IN) NONCAPITAL FINANCING
ACTIVITIES
(1,697)
193
(1,504)
(6,747)
CASH FLOWS FROM CAPITAL AND RELATED FINANCING
ACTIVITIES
Acquisition of capital assets
(3,334)
โ
(3,334)
(10,929)
Long-term debt:
Repayment of long-term debt
(2,860)
โ
(2,860)
(4,986)
Interest paid on long-term debt
(791)
โ
(791)
(421)
NET CASH USED IN CAPITAL AND
RELATED FINANCING ACTIVITIES
(6,985)
โ
(6,985)
(16,336)
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received (paid)
5,124
(35)
5,089
3,649
NET CHANGE IN CASH AND CASH EQUIVALENTS
16,742
377
17,119
(27,627)
Cash and cash equivalents - beginning
99,327
283
99,610
80,387
CASH AND CASH EQUIVALENTS - ENDING
$
116,069
$
660
$
116,729
$
52,760
RECONCILIATION OF OPERATING INCOME TO
NET CASH PROVIDED BY OPERATING ACTIVITIES
Operating income (loss)
$
12,866
$
165
$
13,031
$
(16,724)
ADJUSTMENTS TO RECONCILE OPERATING INCOME (LOSS) TO
NET CASH PROVIDED BY(USED IN) OPERATING ACTIVITIES
Depreciation and amortization
8,250
58
8,308
11,314
Miscellaneous non-operating revenues
โ
โ
โ
1,990
Changes in assets, liabilities, and deferred outflows and inflows of
resources:
Accounts receivable
(1,052)
โ
(1,052)
4
Lease receivable
โ
โ
โ
253
Inventories
โ
โ
โ
(280)
Other assets
(34)
โ
(34)
(1,023)
Accounts payable and accrued liabilities
(693)
(4)
(697)
1,176
Deferred inflow of resources related to leases
โ
โ
โ
(254)
Net pension liability and related pension deferred items
1,537
โ
1,537
(2,972)
Net OPEB liability and related OPEB deferred items
(574)
โ
(574)
(1,677)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
20,300
$
219
$
20,519
$
(8,193)
RECONCILIATION OF CASH AND CASH EQUIVALENTS TO THE
STATEMENT OF FUND NET POSITION
Cash and investments
$
116,069
$
โ
$
116,069
$
52,760
Restricted cash and investments
โ
660
660
โ
TOTAL CASH AND CASH EQUIVALENTS
$
116,069
$
660
$
116,729
$
52,760
NON-CASH CAPITAL FINANCING ACTIVITIES ITEMS:
Amortization of bond premiums
$
343
$
โ
$
343
$
โ
City of Oakland
Statement of Cash Flows
Proprietary Funds
Year Ended June 30, 2025
(In thousands)
The notes to the basic financial statements are an integral part of this statement.
31