FY 2026-27 Proposed Midcycle Budget
City ResolutionFiled under council matter 26-0787
Subject: FY 2026-27 Proposed Midcycle Budget From: Finance Department Recommendation: Adopt A Resolution (1) Adopting The Midcycle Budget For Fiscal Years 2026-27 And Appropriating Funds And Revenues To Cover Expenditures Approved By Said Budget; And (2) Authorizing The City Admi
Extracted text
Dept
Fund
Change
Description
Job Title and Class
FY26-27 FTE
Change
FY26-27 $
Change
HCD
FD_5343 Transfer
Transfer position from FD_5343 to FD_2109 and
FD_5343 in Housing Development Services
Manager, Housing
Development.EM185
(0.40)
(132,217)
HCD
FD_5343 Transfer
Transfer position from FD_5343 to FD_2413 in
Administration
Deputy Director, Housing.EM140
(0.25)
(95,660)
HCD
FD_5343 Unfreeze
Unfreeze and Transfer position from FD_1870 and
FD_5341 to FD_5343 in Housing Development
Services
Housing Development
Coordinator III
1.00
202,928
HCD
FD_5343 Unfreeze
Unfreeze and Transfer position from FD_1870 to
FD_5343 in Housing Development Services
Housing Development
Coordinator II
0.50
87,630
HCD
FD_5343 Unfreeze
Unfreeze and Transfer position from FD_5341 to
FD_5343 in Housing Development Services
Housing Development
Coordinator II
0.50
87,630
HSD
FD_1010 Add
Add position in Aging & Adult Services
Administrative Assistant II
1.00
141,446
HSD
FD_1010 Add
Add position in Aging & Adult Services
Case Manager, Supervising
0.02
3,863
HSD
FD_1010 Delete
Delete position in Aging & Adult Services
Senior Aide, PT.PP142
(5.00)
(174,295)
HSD
FD_1010 O&M
Add O&M in Early Childhood & Family Services
88,878
HSD
FD_1010 O&M
Reduce O&M in Early Childhood & Family Services
(776,772)
HSD
FD_1010 O&M
Reduce Transfer for the KidsFirst allocation in
Children & Youth Services
(1,449,582)
HSD
FD_1010 O&M
Transfer O&M for CHS from HSD to CAO in
Community Housing Services
(1,146,061)
HSD
FD_1010 Transfer
Transfer position from FD_1010 to FD_1780 in
Children & Youth Services
Program Analyst II.AP293
(1.00)
(184,061)
HSD
FD_1010 Transfer
Transfer position from FD_1010 to FD_2128 in Early
Childhood & Family Services
City Administrator
Analyst.MA109
(0.40)
(87,962)
HSD
FD_1010 Transfer
Transfer position from FD_1010 to FD_2128 in Early
Childhood & Family Services
Health & Human Services
Program Planner.AP196
(0.40)
(85,216)
HSD
FD_1010 Transfer
Transfer position from FD_1010 to FD_2128 in Early
Childhood & Family Services
Manager, Human
Services.EM254
(1.00)
(330,536)
HSD
FD_1010 Transfer
Transfer position from FD_1010 to FD_2128 in Early
Childhood & Family Services
Administrative Assistant II.SS104
(0.60)
(86,656)
HSD
FD_1010 Transfer
Transfer position from FD_2220 to FD_1010 in
Aging & Adult Services
Program Analyst II.AP293
0.12
22,087
HSD
FD_1030 Add
Add position in Aging & Adult Services
Office Assistant II
1.00
105,956
HSD
FD_1030 Delete
Delete position in Aging & Adult Services
Recreation Specialist I, PT.PP137
(2.00)
(137,237)
HSD
FD_1030 Delete
Eliminate Use of Fund Balance in Alameda Cty. -
Oakland Community Action Partnership
337,107
HSD
FD_1030 O&M
Reduce O&M in Alameda Cty. - Oakland
Community Action Partnership
(127,519)
HSD
FD_1030 Transfer
Transfer position from FD_2220 to FD_1030 in
Aging & Adult Services
Administrative Assistant II.SS104
0.20
28,290
HSD
FD_1780 Delete
Delete position in Children & Youth Services
Management Intern, PT.MA133
(0.50)
(59,515)
HSD
FD_1780 Delete
Delete position in Children & Youth Services
Program Analyst I.AP292
(1.00)
(191,499)
HSD
FD_1780 O&M
Reduce O&M for the KidsFirst allocation in Children
& Youth Services
(1,529,784)
HSD
FD_1780 Revenue
Reduce Transfer for the KidsFirst allocation in
Children & Youth Services
(1,449,582)
HSD
FD_1780 Transfer
Transfer position from FD_1010 to FD_1780 in
Children & Youth Services
Program Analyst II
1.00
221,706
HSD
FD_1870 Add
Add position in HSD Administration
Assistant to the Director
1.00
361,132
HSD
FD_1870 Delete
Delete position in HSD Administration
Deputy Director, Housing.EM140
(1.00)
(460,909)
HSD
FD_2108 Transfer
Reduce CHS Overhead in Community Housing
Services
101,707
HSD
FD_2120 O&M
Add O&M to match grant amount in Aging & Adult
Services
129,681
HSD
FD_2120 O&M
Reduce O&M in Aging & Adult Services
(99,474)
HSD
FD_2120 Transfer
Transfer position from FD_2120 to FD_2220 in
Aging & Adult Services
Senior Services Program
Assistant.PP144
(0.40)
(69,485)
HSD
FD_2120 Transfer
Transfer position from FD_2220 to FD_2120 in
Aging & Adult Services
Senior Services Supervisor.SC220
0.28
69,646
60