Fiscal Year 2013-2015 Special Budget Meeting
Informational ReportFiled under council matter 12-0351
Subject: Fiscal Year 2013-2015 Special Budget Meeting From: City Administrator's Office Recommendation: Receive A Presentation And Hold Discussion On The Mayor's Proposed Budget For Fiscal Year 2013-2015
Extracted text
FY 2013-15 PROPOSED BUDGET
Position Listing by Department
(vacant/niled as of April 8, 2013)
Attachment A
FY13-14
FY14-15
DEPT
CLASS
F / V
FTE
AMT
FTE
AMT
Ccmmunlty
Services
Aiyency
: Payroll Personrwl Clerk III
FiHed
1.CC
$89,512
1.00
$91,685
i
Vacant
1.00
$76,755
1.00
$78,620
.Pool Manager, PT
Filled
2.62
$113,607
2.62
$113,607
1
'
Vacant
0.63
$28,692
0.63
$28,692
! Program Analyst 1
Filled
4.00
$376,134
4.00
$385,231
!
Vacant
0.70
$62,218
0.70
$63,729
;Program Analyst II
Filled
8.00
$895,672
8.00
$917,341
Program Analyst II, PPT
Filled
0.50
$51,450
0.50
$52,700
N/A
2.00
$206,582
2.00
$211,601
Program Analyst III
Filled
3.00
$411,516
3.00
$421.473
Public Service Employee 14, PT
N/A
1.00
$14,888
1.00
$14,888
.Public Service Rep, PPT
Filled
1.00
$80,231
1.00
$82,180
Public Service Representative
Filled
3.00
$243,129
3.00
$248,976
Recreation Aide, PT
Filled
8.37
$200,121
8.37
$200,121
Recreation Attendant 1, PT
Filled
6.08
$168,130
6.08
$168,130
Vacant
2.73
$79,577
2.73
$79,577
, Recreation Attendant II, PPT
Filled
1.00
$47,066
1.00
$48,209
Recreation Attendant II, PT
Filled
1.68
$63,308
1.68
$63,308
Recreation Center Director
Filled
13.00
$1,308,142
13.00
$1,339,774
Recreation General Supervisor
Vacant
1.00
$119,126
1.00
$122,020
.'Recreation Leader 1, PT
Filled
23.65
$768,976
23.65
$768,976
>
Vacant
4.60
$136,637
4.60
$136,637
Recreation Leader II, PPT
Filled
29.75
$1,595,876
29.75
$1.634.640
1
Vacant
5.25
$283,248
5.25
$290,127
, Recreation Leader II, PT
Filled
7.63
$303,444
7.63
•
$303,444
\
Vacant
1.95
$77,935
1.95
$77,935
Recreation Program Director
Filled
7.00
$580,676
7.00
$594,717
Vacant
4.50
$354,681
4.50
$363,297
Recreation Specialist 1, PPT
Filled
1.23
$78,775
1.23
$80,688
Recreation Specialist 1, PT
Filled
8.96
$382,647
8.96
$382,647
1
i
Vacant
1.67
$76,048
1.67
$76,048
1
; Recreation Specialist 11, PPT
Filled
4.20
$323,402
4.20
$331,260
Vacant
2.00
$155,590
2.00
$159,317
t
'
;Recreation Specialist II, PT
Filled
2.10
$113,390
2.10
$113,390
!
;
Vacant
0.50
$27,479
0.50
$27,479
;
[Recreation Supervisor
Filled
9.00
$1,033,698
9.00
$1,058,524
i
!
Vacant
1.00
$102,875
1.00
$105,374
i
1 Senior Aide, PT
Filled
53.99
$921,042
53.99
$921,042
i
iSenior Center Director
Filled
4.00
$399,729
4.00
$409,317
1
; Senior Employment Coordinator
Filled
1.00
$111,616
1.00
$114,246
1
{Senior Services Prgm Assistant
Filled
2.00
$178,911
2.00
$183,256
!Senior Services Prgm Assistant, PPT
Filled
0.53
$49,846
0.53
$51,057
(
f Senior Services Supervisor
Fined
2.00
$269,336
1.00
$137,939
Page 8 of 20