Fiscal Year 2013-2015 Special Budget Meeting
Informational ReportFiled under council matter 12-0351
Subject: Fiscal Year 2013-2015 Special Budget Meeting From: City Administrator's Office Recommendation: Receive A Presentation And Hold Discussion On The Mayor's Proposed Budget For Fiscal Year 2013-2015
Extracted text
Affected Clao5
FTE Change
H
rJC
r;-:-.rlit:- I.I
l'iM!;i.'-,'.'i; V 1 ' - 0 ^ ^ |
Hhicyiir- Ic
i-iupL):ic..i V!
i"'iopOMd
ID
i;a-.c:li[,.r
(Al
{B]
i C; •
(A)
Senior Services Supervisor
2721
^^l^^pfvfnssSivcncu'
53SS
Senior Services Supervisor
5269
iSer^iKdEiQip'Mlce
Sergeant of Police [PERS)
22440
Spedai Assistant to the
Mayor
32195
WiiiliiijiM
special Assistant to the
Mayor
32225
lltillflS
Special Assistant to the
32226
Mayor
Ti^mii^.ffn^jmrimiJT
iW^m^^=na;^:^l^!l|-ll:^!•:^!^i•^!!".|^;1:»^
Specialty Combination Insp,
Sentor
32359
Specialty Combination
Inspector
. < n n i ^ i . i i i i . ™f i i i
2327
MiTMrr,TW>niri.iiLi»ni iwHPwiitiiBP ""P i'Sl
SSiPiftii-l^illiil^
^jJiliriiifSRIl Iliil
Specialty Combination
Inspector
5309
0.00
5.00
(0.10)
(0.10)
iiir MliSilM
(0.10)
iiiiiiiii
(1.00)
^-, i
J * - rf- o-;. - - . > ^ • 3 J -'.TTi
(0.59)
i
aiiiy!;iij||i;ai;i!i;i;ijii!j
(l.OO)
:'iiii"'!tifflli.ti-;-l
3iiHi!;i;!i!illii:;;ir'rij!iilliiii
1!
il!ifiil!!i!iiii!til!|!jl!ljii!iti!|{l(!.
i!i!!;!j;i!:!iii!jij|ji'!i;iiilli.ii
rJOTES un FTE changed
Add to maintain Sergeant
to Police Officer ratio
IV" T'^
4-
TransferO.lO FTE from
1610to 1010 d u e t o S R A
reduction
inn!?;i;;r"Ti!ii;i!'i
' liliiili'i^ii^i
(..xi tdJSi!" I I I •('
in
Transfer 0.10 FTE from
1610 to 1010 due to SRA
reduction
Mi
llBnfpsii'i pill iji^^i ii'i i! ii!!:'ii ii^iH il;! rii'T
|=e|liS^!lk!i;ii:ip'!^^^
;ir>iii.L..'iid
I .ii il iM„J;.F<(iiiii
Transfer 0.10 FTE from
1610 to 1010
li •,;;i'!iMi:i'!i!'<;.
l;l-i-i-t:l!l-l-'l- :i;|"'ii;|iii!iit
Eliminated
r„\,\,,-, ,-,
I,-^,..,
!ljyt(:'i3i!;;li;!l;|ijij!;iiK!;qgii;B--5.1^;
|!f:|f;|j;!||li|;!il;||^
Eliminated
Eliminated
.plfiiin
Eliminated
Eliminated
r ' . - r f i ? i . i ^ i i ! n r i ' i ^ ! : i : ! : B ' : i - - r - B ; r i " H - i r > :
Eliminated Second Year
I I t
i lii l l iliO ii llHH^iflliilsi:! iiii-iMi^^
...lllliillii
i;^!iipgg1ii|il3#!yiiTi
Eliminated
Eliminated
GRUiiftEttht
Eliminated
AnnusI RS'.v
S^lnry per i-C
FTE
71.291
75,046
118,789
i:^i'iiil;n
87,470
!;!j!|!il:i;!;g
i[|(ij:i!|i!|||i;
' !(. C 1,
122,548
i!itiiilinm;|!^liifi;i;ii
122,549
:
75,454
74,579
74,579
Page 37 of 39